Registration of securities, business combinations

Summary of Significant Accounting Policies (Tables)

v3.25.1
Summary of Significant Accounting Policies (Tables) - COLOMBIER ACQUISITION CORP. II [Member]
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies [Line Items]  
Schedule of Class A Ordinary Shares Subject to Possible Redemption

At December 31, 2024 and 2023, the Class A Ordinary Shares subject to possible redemption reflected in the accompanying balance sheets are reconciled in the following table:

Gross proceeds

 

$

170,000,000

 

Less:

 

 

 

 

Proceeds allocated to Public Warrants

 

 

(776,333

)

Class A Ordinary Shares issuance costs

 

 

(8,946,814

)

Plus:

 

 

 

 

Remeasurement of carrying value to redemption value

 

 

9,723,147

 

Class A Ordinary Shares subject to possible redemption, December 31, 2023

 

 

170,000,000

 

Plus:

 

 

 

 

Remeasurement of carrying value to redemption value

 

 

7,634,717

 

Class A Ordinary Shares subject to possible redemption, December 31, 2024

 

$

177,634,717

 

Schedule of Calculation of Basic and Diluted Net Income Per Ordinary Share As a result, diluted net income per Ordinary Share is the same as basic net income per Ordinary Share for the periods presented.
 

For the Year Ended
December 31, 2024

 

For the Period from
September 27, 2023
(Inception) Through
December 31, 2023

   

Class A
Ordinary
Shares

 

Class B
Ordinary
Shares

 

Class A
Ordinary
Shares

 

Class B
Ordinary
Shares

Basic and diluted net income per Ordinary
Share

 

 

   

 

   

 

   

 

 

Numerator:

 

 

   

 

   

 

   

 

 

Allocation of net income, as adjusted

 

$

4,606,773

 

$

1,151,693

 

$

259,744

 

$

154,752

   

 

   

 

   

 

   

 

 

Denominator:

 

 

   

 

   

 

   

 

 

Basic and diluted weighted average Ordinary Shares outstanding

 

 

17,000,000

 

 

4,250,000

 

 

6,621,053

 

 

3,944,737

Basic and diluted net income per Ordinary
Share

 

$

0.27

 

$

0.27

 

$

0.04

 

$

0.04